County Profile for Beaverhead - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,460,383 Total Charges 36,082,794
Fixed Assets 6,000,921 Contract Allowance 10,735,761
Other Assets 10,750,854 Operating Revenue 25,347,033
Total Assets 24,212,158 Operating Expenses 25,768,062
Current Liabilities 4,346,598 Operating Margin -421,029
Long Term Liabilities 632,857 Other Income 949,410
Total Equity 19,232,703 Other Expense 1,096,170
Total Liabilities and Equity 24,212,158 Net Profit or Loss -567,789

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,047 Revenue per Bed $974,886 Revenue per Person $25,347,033
Net Margin per Discharge ($549) Net Margin per Bed ($16,193) Net Margin per Person ($421,029)
Net Profit per Discharge ($740) Net Profit per Bed ($21,838) Net Profit per Person ($567,789)
Net Fixed Assets per Discharge $7,824 Net Fixed Assets per Bed $230,805 Net Fixed Assets per Bed $6,000,921
Long Term Debt per Discharge $825 Long Term Debt per Bed $24,341 Long Term Debt per Person $632,857
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,854 Net Fixed Assets 1,991 Population Estimate 1,151
Total Revenue 1,659 Long Term Liabilities 1,949 Total Patient Discharges 1,769
Net Margin 1,895 Total Patient Beds 1,711
Net Profit or Loss 2,789

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,114,993 1,317,055 2.3651
31 Intensive Care Unit 38,739 46,166 0.8391
32 Coronary Care Unit 0 0
43 Nursery 35,620 99,450 0.3582
44 Skilled Nursing Care 0 0
50 Operating Room 2,387,706 3,421,449 0.6979
51 Recovery Room 0 0
52 Labor and Delivery Room 107,771 415,933 0.2591

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 349,989 13 Nursing Administration 415,457
02,03 Captial Related - Movable Equipment 695,051 14 Central Services and Supply 230,676
04 Employee Benefits 3,218,564 15 Pharmacy 0
05 Administrative and General 3,919,635 16 Medical Records and Medical Library 693,330
06 Maintenance and Repairs 0 17 Social Services 140,958
07 Operation of Plant 657,190 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 272,085 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 285,795 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,878,730

County Profile for Beaverhead - 2012